HANGZHOU, China, Feb. 11, 2026 /PRNewswire/ — Youdao, Inc. (“Youdao” or the “Company”) (NYSE: DAO), an AI-powered solutions provider specializing in artificial intelligence applications for the learning and advertising verticals, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2025.
Fourth Quarter 2025 Financial Highlights
Total net revenues were RMB1.6 billion (US$223.7 million), representing a 16.8% increase from the same period in 2024.
– Net revenues from learning services were RMB727.2 million (US$104.0 million), representing a 17.7% increase from the same period in 2024.
– Net revenues from smart devices were RMB176.5 million (US$25.2 million), representing a 26.6% decrease from the same period in 2024.
– Net revenues from online marketing services were RMB660.9 million (US$94.5 million), representing a 37.2% increase from the same period in 2024.
Gross margin was 45.1%, compared with 47.8% for the same period in 2024.
Income from operations was RMB60.2 million (US$8.6 million), representing a 28.5% decrease from the same period in 2024.
Basic and diluted net income per American depositary share (“ADS”) attributable to ordinary shareholders were RMB0.41 (US$0.06) and RMB0.40 (US$0.06), respectively, compared with RMB0.71 and RMB0.70 for the same period of 2024. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders were RMB0.50 (US$0.07) and RMB0.49 (US$0.07), compared with RMB0.78 and RMB0.77 for the same period of 2024.
Fiscal Year 2025 Financial Highlights
Total net revenues were RMB5.9 billion (US$845.0 million), representing a 5.0% increase from 2024.
– Net revenues from learning services were RMB2.6 billion (US$376.2 million), representing a 4.2% decrease from 2024.
– Net revenues from smart devices were RMB739.6 million (US$105.8 million), representing an 18.2% decrease from 2024.
– Net revenues from online marketing services were RMB2.5 billion (US$363.0 million), representing a 28.5% increase from 2024.
Gross margin was 44.3%, compared with 48.9% for 2024.
Income from operations was RMB221.3 million (US$31.6 million), representing a 48.7% increase from 2024.
Basic and diluted net income per ADS attributable to ordinary shareholders were RMB0.91 (US$0.13) and RMB0.90 (US$0.13), respectively, compared with RMB0.70 for 2024. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders were RMB1.37 (US$0.20) and RMB1.35 (US$0.19), respectively, compared with RMB0.89 for 2024.
“Our fourth-quarter results reflect strong operational momentum, marking our sixth consecutive quarter of operating profitability and continued improvement in revenue and cash flow. For the full year 2025, we achieved our first full year of positive operating cash flow, alongside solid growth in Youdao Lingshi, online marketing, and AI-driven subscription products, demonstrating the increasing resilience of our business,” said Dr. Feng Zhou, Chief Executive Officer and Director of Youdao.
“Looking ahead, we remain committed to our AI-Native strategy, focusing on learning services and advertising. By advancing vertical large language models and expanding AI-driven applications and agents, we aim to deliver differentiated user experiences and drive sustainable long-term growth,” Dr. Zhou concluded.
Fourth Quarter 2025 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2025 were RMB1.6 billion (US$223.7 million), representing a 16.8% increase from RMB1.3 billion for the same period of 2024.
Net revenues from learning services were RMB727.2 million (US$104.0 million) for the fourth quarter of 2025, representing a 17.7% increase from RMB617.7 million for the same period of 2024. The year-over-year increase was primarily driven by the strong sales performance of AI-driven subscription services compared with the same period of 2024.
Net revenues from smart devices were RMB176.5 million (US$25.2 million) for the fourth quarter of 2025, representing a 26.6% decrease from RMB240.4 million for the same period of 2024, primarily due to the declined demands of smart learning devices in the fourth quarter of 2025.
Net revenues from online marketing services were RMB660.9 million (US$94.5 million) for the fourth quarter of 2025, representing a 37.2% increase from RMB481.7 million for the same period of 2024. The year-over-year increase was mainly attributable to the increased demands from the NetEase group and overseas markets, which was driven by our continued investments in AI technology.
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2025 was RMB705.4 million (US$100.9 million), representing a 10.1% increase from RMB640.8 million for the same period of 2024. Gross margin was 45.1% for the fourth quarter of 2025, compared with 47.8% for the same period of 2024. The decrease was mainly due to the declined gross profit margin of online marketing services.
Gross margin for learning services was 62.5% for the fourth quarter of 2025, compared with 60.0% for the same period of 2024. The improvement was primarily attributable to the improved economies of scale as a result of the increased revenues from learning services.
Gross margin for smart devices decreased to 38.1% for the fourth quarter of 2025 from 43.9% for the same period of 2024. The decrease was mainly attributable to the increased bill of materials cost for smart devices.
Gross margin for online marketing services was 27.8% for the fourth quarter of 2025, compared with 34.2% for the same period of 2024. The decrease was mainly attributable to our strategic expansion of our client base for advertising services. As the collaboration with new clients remains in its nascent stage, the gross margin for these clients holds potential for future improvement.
Operating Expenses
Total operating expenses for the fourth quarter of 2025 were RMB645.2 million (US$92.3 million), compared with RMB556.6 million for the same period of last year.
Sales and marketing expenses for the fourth quarter of 2025 were RMB437.1 million (US$62.5 million), representing an increase of 14.5% from RMB381.8 million for the same period of 2024. This increase was primarily driven by increasing sales and marketing efforts associated with learning services in the fourth quarter of 2025.
Research and development expenses for the fourth quarter of 2025 were RMB142.6 million (US$20.4 million), representing an increase of 18.2% from RMB120.7 million for the same period of 2024. The increase was primarily due to the increased payroll-related expenses including share-based compensation expenses for research and development employees in learning services in the fourth quarter of 2025.
General and administrative expenses for the fourth quarter of 2025 were RMB65.4 million (US$9.4 million), representing an increase of 20.9% from RMB54.1 million for the same period of 2024. The increase was mainly attributable to an increase in expected credit losses on our accounts receivables in the fourth quarter of 2025.
Income from Operations
As a result of the foregoing, income from operations for the fourth quarter of 2025 was RMB60.2 million (US$8.6 million), compared with RMB84.2 million for the same period in 2024. The margin of income from operations was 3.8%, compared with 6.3% for the same period of last year.
Net Income Attributable to Youdao’s Ordinary Shareholders
Net income attributable to Youdao’s ordinary shareholders for the fourth quarter of 2025 was RMB48.2 million (US$6.9 million), compared with RMB83.0 million for the same period of last year. Non-GAAP net income attributable to Youdao’s ordinary shareholders for the fourth quarter of 2025 was RMB58.7 million (US$8.4 million), compared with RMB91.8 million for the same period of last year.
Basic and diluted net income per ADS attributable to ordinary shareholders for the fourth quarter of 2025 were RMB0.41 (US$0.06) and RMB0.40 (US$0.06), respectively, compared with RMB0.71 and RMB0.70 for the same period of 2024. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders were RMB0.50 (US$0.07) and RMB0.49 (US$0.07), compared with RMB0.78 and RMB0.77 for the same period of 2024.
Other Information
As of December 31, 2025, Youdao’s cash, cash equivalents, current and non-current restricted cash, and short-term investments totaled RMB743.2 million (US$106.3 million), compared with RMB662.6 million as of December 31, 2024. For the fourth quarter of 2025, net cash provided by operating activities was RMB184.2 million (US$26.3 million). Youdao’s ability to continue as a going concern is dependent on management’s ability to implement an effective business plan amid a changing regulatory environment, generate operating cash flows, and secure external financing for future development. To support Youdao’s future business, NetEase Group has agreed to provide financial support for ongoing operations in the next thirty-six months starting from May 2024. As of December 31, 2025, Youdao has received various forms of financial support from the NetEase Group, including, among others, RMB878.0 million in short-term loan, and US$132.1 million in long-term loans maturing on March 31, 2027 drawn from the US$300.0 million revolving loan facility.
As of December 31, 2025, the Company’s contract liabilities, which mainly consisted of deferred revenues generated from Youdao’s learning services, were RMB847.7 million (US$121.2 million), compared with RMB961.0 million as of December 31, 2024.
Fiscal Year 2025 Financial Results
Net Revenues
Net revenues for 2025 were RMB5.9 billion (US$845.0 million), representing a 5.0% increase from RMB5.6 billion for 2024.
Net revenues from learning services were RMB2.6 billion (US$376.2 million) for 2025, representing a 4.2% decrease from RMB2.7 billion for 2024. The decrease was mainly due to the decreased revenue from tutoring services, partially offset by the strong sales performance of AI-driven subscription services. In 2025, we continued to take a disciplined, strategic approach to customer acquisition, which places greater emphasis on higher ROI (return on investment) engagements. We believe this strategy has enhanced the overall resilience and operational efficiency of our business.
Net revenues from smart devices were RMB739.6 million (US$105.8 million) for 2025, representing an 18.2% decrease from RMB903.7 million for 2024. The decrease was primarily due to the declined demands of smart learning devices in 2025.
Net revenues from online marketing services were RMB2.5 billion (US$363.0 million) for 2025, representing a 28.5% increase from RMB2.0 billion for 2024. The increase was mainly attributable to the increased demands from the NetEase group and overseas markets, which was driven by our continued investments in AI technology.
Gross Profit and Gross Margin
Gross profit for 2025 was RMB2.6 billion (US$374.2 million), representing a 4.8% decrease from RMB2.7 billion for 2024. Gross margin for 2025 was 44.3%, compared with 48.9% for 2024. The decrease was mainly due to the declined gross profit margin of online marketing services.
Gross margin for learning services was 60.2% for 2025, compared with 61.4% for 2024.
Gross margin for smart devices was 46.4% for 2025, compared with 38.7% for 2024. The improvement was mainly attributable to the higher gross margin arising from the newly launched Youdao Dictionary Pen in 2025.
Gross margin for online marketing services decreased to 27.1% for 2025 from 36.0% for 2024. The decrease was mainly attributable to our strategic expansion of our client base for advertising services. As the collaboration with new clients remains in its nascent stage, the gross margin for these clients holds potential for future improvement.
Operating Expenses
Total operating expenses for 2025 were RMB2.4 billion (US$342.6 million), representing a decrease of 7.9% from RMB2.6 billion for 2024.
Sales and marketing expenses for 2025 were RMB1.7 billion (US$240.9 million), representing a decrease of 10.1% from RMB1.9 billion for 2024. This decrease was primarily attributable to the reduced marketing expenditures in learning services in 2025.
Research and development expenses for 2025 were RMB514.2 million (US$73.5 million), representing a decrease of 4.8% from RMB540.0 million for 2024. The decrease was primarily due to the decreased headcount for research and development employees, leading to payroll savings in 2025.
General and administrative expenses for 2025 were RMB197.0 million (US$28.2 million), representing an increase of 5.3% from RMB187.1 million for 2024. The increase was primarily due to an increase in expected credit losses on our accounts receivables in 2025.
Income from Operations
Income from operations for 2025 was RMB221.3 million (US$31.6 million), representing an increase of 48.7% from RMB148.8 million for 2024. The margin of income from operations was 3.7%, compared with 2.6% for 2024.
Others, Net
Others, net for 2025 was RMB47.1 million (US$6.7 million) net loss, compared with RMB1.6 million net gain for 2024. Others, net for 2025 mainly included RMB25.7 million (US$3.7 million) impairment loss arising from certain long-term investments.
Net Income Attributable to Youdao’s Ordinary Shareholders
Net income attributable to Youdao’s ordinary shareholders for 2025 was RMB107.3 million (US$15.4 million), representing an increase of 30.6% from RMB82.2 million for 2024. Non-GAAP net income attributable to Youdao’s ordinary shareholders for 2025 was RMB162.1 million (US$23.2 million), representing an increase of 54.7% from RMB104.8 million for 2024.
Basic and diluted net income per ADS attributable to ordinary shareholders for 2025 were RMB0.91 (US$0.13) and RMB0.90 (US$0.13), respectively, compared with RMB0.70 for 2024. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders were RMB1.37 (US$0.20) and RMB1.35 (US$0.19), respectively, compared with RMB0.89 for 2024.
Operating Cash Flow
For 2025, net cash provided by operating activities was RMB55.2 million (US$7.9 million), compared with net cash used in operating activities of RMB67.9 million for 2024.
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had authorized the Company to adopt a share repurchase program in accordance with applicable laws and regulations for up to US$20.0 million of its Class A ordinary shares (including in the form of ADSs) during a period of up to 36 months beginning on November 18, 2022. This amount was subsequently increased to US$40.0 million in August 2023. In November 2025, the Board approved an amendment to this Program to extend its original expiration date by one year to November 17, 2026. As of December 31, 2025, the Company had repurchased a total of approximately 7.5 million ADSs for a total consideration of approximately US$33.8 million in the open market under the share repurchase program.
Conference Call
Youdao’s management team will host a teleconference call with simultaneous webcast at 5:00 a.m. Eastern Time on Wednesday, February 11, 2026 (Beijing/Hong Kong Time: 6:00 p.m., Wednesday, February 11, 2026). Youdao’s management will be on the call to discuss the financial results and answer questions.
Dial-in details for the earnings conference call are as follows:
United States (toll free):
+1-888-346-8982
International:
+1-412-902-4272
Mainland China (toll free):
400-120-1203
Hong Kong (toll free):
800-905-945
Hong Kong:
+852-3018-4992
Conference ID:
4547760
A live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.youdao.com.
A replay of the conference call will be accessible by phone one hour after the conclusion of the live call at the following numbers, until February 18, 2026:
United States:
+1-855-669-9658
International:
+1-412-317-0088
Replay Access Code:
4547760
About Youdao, Inc.
Youdao, Inc. (NYSE: DAO) is strategically positioned as an AI-powered solutions provider specializing in artificial intelligence applications for the learning and advertising verticals. Youdao mainly offers learning services, online marketing services and smart devices – all powered by advanced technologies. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ: NTES; HKEX: 9999), a leading internet technology company in China.
For more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and uses non-GAAP financial measures, such as non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders and non-GAAP basic and diluted net income/(loss) per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Youdao defines non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders as net income/(loss) attributable to the Company’s ordinary shareholders excluding share-based compensation expenses, impairment of long-term investments, gain from fair value change of long-term investment and adjustment for GAAP to non-GAAP reconciling item for the income/(loss) attributable to noncontrolling interests. Non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders enables Youdao’s management to assess its operating results without considering the impact of these items, which are non-cash charges in nature. Youdao believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company’s current operating performance and prospects in the same manner as management does, if they so choose.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools, which possibly do not reflect all items of expense that affect our operations. In addition, the non-GAAP financial measures Youdao uses may differ from the non-GAAP measures uses by other companies, including peer companies, and therefore their comparability may be limited.
For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this release.
The accompanying table has more details on the reconciliation between our GAAP financial measures that are mostly directly comparable to non-GAAP financial measures. Youdao encourages you to review its financial information in its entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.9931 to US$1.00, the exchange rate on December 31, 2025 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Further information regarding such risks, uncertainties or factors is included in the Company’s filings with the SEC. The announced results of the fourth quarter and full year of 2025 are preliminary and subject to adjustments. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
As of December 31,
As of December 31,
As of December 31,
2024
2025
2025
RMB
RMB
USD (1)
Assets
Current assets:
Cash and cash equivalents
592,721
439,731
62,881
Restricted cash
3,567
1,990
285
Short-term investments
63,064
298,290
42,655
Accounts receivable, net
418,644
381,243
54,517
Inventories
174,741
140,776
20,131
Amounts due from NetEase Group
79,700
321,359
45,954
Prepayment and other current assets
154,331
139,117
19,892
Total current assets
1,486,768
1,722,506
246,315
Non-current assets:
Property, equipment and software, net
46,725
44,603
6,378
Operating lease right-of-use assets, net
68,494
46,943
6,713
Long-term investments
72,380
19,811
2,833
Goodwill
109,944
109,944
15,722
Other assets, net
30,084
31,238
4,467
Total non-current assets
327,627
252,539
36,113
Total assets
1,814,395
1,975,045
282,428
Liabilities and Shareholders’ Deficit
Current liabilities:
Accounts payables
145,148
110,003
15,730
Payroll payable
264,520
294,824
42,159
Amounts due to NetEase Group
21,997
22,818
3,263
Contract liabilities
961,024
847,707
121,220
Taxes payable
37,603
43,515
6,223
Accrued liabilities and other payables
638,660
738,045
105,540
Short-term loan from NetEase Group
878,000
878,000
125,552
Total current liabilities
2,946,952
2,934,912
419,687
Non-current liabilities:
Long-term lease liabilities
25,566
18,840
2,694
Long-term loans from NetEase Group
913,000
926,588
132,500
Other non-current liabilities
18,189
28,802
4,119
Total non-current liabilities
956,755
974,230
139,313
Total liabilities
3,903,707
3,909,142
559,000
Shareholders’ deficit:
Youdao’s shareholders’ deficit
(2,139,958)
(1,974,058)
(282,286)
Noncontrolling interests
50,646
39,961
5,714
Total shareholders’ deficit
(2,089,312)
(1,934,097)
(276,572)
Total liabilities and shareholders’ deficit
1,814,395
1,975,045
282,428
Note 1:
The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB6.9931 on the last trading day of December (December 31, 2025) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(RMB and USD in thousands, except share and per ADS data)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
2024
2025
2025
2025
2024
2025
RMB
RMB
RMB
USD (1)
RMB
RMB
Net revenues:
Learning services
617,673
643,086
727,233
103,993
2,747,290
2,630,571
Smart devices
240,444
245,780
176,545
25,246
903,669
739,644
Online marketing services
481,681
739,658
660,914
94,509
1,974,960
2,538,804
Total net revenues
1,339,798
1,628,524
1,564,692
223,748
5,625,919
5,909,019
Cost of revenues (2)
(699,045)
(940,661)
(859,314)
(122,880)
(2,877,428)
(3,292,191)
Gross profit
640,753
687,863
705,378
100,868
2,748,491
2,616,828
Operating expenses:
Sales and marketing expenses (2)
(381,815)
(487,713)
(437,143)
(62,511)
(1,872,586)
(1,684,323)
Research and development expenses (2)
(120,694)
(127,792)
(142,645)
(20,398)
(539,998)
(514,232)
General and administrative expenses (2)
(54,068)
(44,092)
(65,387)
(9,350)
(187,086)
(196,964)
Total operating expenses
(556,577)
(659,597)
(645,175)
(92,259)
(2,599,670)
(2,395,519)
Income from operations
84,176
28,266
60,203
8,609
148,821
221,309
Interest income
970
458
825
118
3,919
2,428
Interest expense
(16,828)
(15,383)
(14,919)
(2,133)
(73,090)
(62,972)
Others, net
1,594
(6,391)
(10,665)
(1,526)
1,585
(47,134)
Income before tax
69,912
6,950
35,444
5,068
81,235
113,631
Income tax benefits/(expenses)
2,386
(2,925)
510
73
(6,009)
(16,589)
Net income
72,298
4,025
35,954
5,141
75,226
97,042
Net loss/(income) attributable to noncontrolling
interests
10,705
(3,905)
12,292
1,758
6,987
10,304
Net income attributable to ordinary shareholders
of the Company
83,003
120
48,246
6,899
82,213
107,346
Basic net income per ADS
0.71
–
0.41
0.06
0.70
0.91
Diluted net income per ADS
0.70
–
0.40
0.06
0.70
0.90
Shares used in computing basic net income per ADS
117,259,091
118,259,975
118,601,505
118,601,505
117,426,938
118,084,439
Shares used in computing diluted net income per ADS
118,705,233
119,938,028
120,288,530
120,288,530
118,173,469
119,851,130
Note 1:
The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB6.9931 on the last trading day of December (December 31, 2025) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2:
Share-based compensation in each category:
Cost of revenues
1,025
(342)
362
52
2,359
784
Sales and marketing expenses
1,069
915
792
113
1,183
3,275
Research and development expenses
2,402
3,790
9,723
1,390
8,712
18,763
General and administrative expenses
4,285
4,988
2,647
379
10,342
11,868
YOUDAO, INC.
UNAUDITED ADDITIONAL INFORMATION
(RMB and USD in thousands)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
2024
2025
2025
2025
2024
2025
RMB
RMB
RMB
USD
RMB
RMB
Net revenues
Learning services
617,673
643,086
727,233
103,993
2,747,290
2,630,571
Smart devices
240,444
245,780
176,545
25,246
903,669
739,644
Online marketing services
481,681
739,658
660,914
94,509
1,974,960
2,538,804
Total net revenues
1,339,798
1,628,524
1,564,692
223,748
5,625,919
5,909,019
Cost of revenues
Learning services
247,059
266,841
272,528
38,971
1,060,177
1,046,214
Smart devices
134,896
122,179
109,291
15,628
553,620
396,456
Online marketing services
317,090
551,641
477,495
68,281
1,263,631
1,849,521
Total cost of revenues
699,045
940,661
859,314
122,880
2,877,428
3,292,191
Gross margin
Learning services
60.0 %
58.5 %
62.5 %
62.5 %
61.4 %
60.2 %
Smart devices
43.9 %
50.3 %
38.1 %
38.1 %
38.7 %
46.4 %
Online marketing services
34.2 %
25.4 %
27.8 %
27.8 %
36.0 %
27.1 %
Total gross margin
47.8 %
42.2 %
45.1 %
45.1 %
48.9 %
44.3 %
YOUDAO, INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(RMB and USD in thousands, except share and per ADS data)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
2024
2025
2025
2025
2024
2025
RMB
RMB
RMB
USD
RMB
RMB
Net income attributable to ordinary shareholders of the
Company
83,003
120
48,246
6,899
82,213
107,346
Add: share-based compensation
8,781
9,351
13,524
1,934
22,596
34,690
impairment of long-term investments
–
–
–
–
–
25,730
Less: gain from fair value change of long-term investment
–
–
–
–
–
(1,765)
Less: GAAP to non-GAAP reconciling item for the loss/(income)
attributable to noncontrolling interests
–
(284)
(3,024)
(432)
–
(3,877)
Non-GAAP net income attributable to ordinary shareholders
of the Company
91,784
9,187
58,746
8,401
104,809
162,124
Non-GAAP basic net income per ADS
0.78
0.08
0.50
0.07
0.89
1.37
Non-GAAP diluted net income per ADS
0.77
0.08
0.49
0.07
0.89
1.35
Shares used in computing non-GAAP basic net income per ADS
117,259,091
118,259,975
118,601,505
118,601,505
117,426,938
118,084,439
Shares used in computing non-GAAP diluted net income per ADS
118,705,233
119,938,028
120,288,530
120,288,530
118,173,469
119,851,130
